Let’s see the volume of postfinancing available to your green investment
Here are some of our ballpoint estimates for different green investment scenarios.
FLEET ELECTRIFICATION
|
Electric fleet size |
Annual mileage |
LCV share |
Diesel share |
Credits p.a. |
Total revenue |
|
100 |
12.000 km |
0% |
25% |
131 |
104 081 € |
|
300 |
15.000 km |
15% |
50% |
559 |
445 631 € |
|
1 000 |
18.000 km |
30% |
60% |
2 583 |
2 058 092 € |
|
|
Electric fleet size:
|
|
| Annual milage (km) |
12 000
|
|
| LCV share (%) |
0
|
|
| Diesel share (%) | 25 | |
|
|
Credits p.a. (pcs)
|
131 |
| TOTAL RENEVUE (EUR) | 104 081 | |
|
|
Electric fleet size:
|
|
| Annual milage (km) |
15 000
|
|
| LCV share (%) | 15 | |
| Diesel share (%) | 50 | |
|
|
Credits p.a. (pcs)
|
559 |
| TOTAL RENEVUE (EUR) | 445 631 | |
|
|
Electric fleet size:
|
|
| Annual milage (km) |
18 000
|
|
| LCV share (%) | 30 | |
| Diesel share (%) | 60 | |
|
|
Credits p.a. (pcs)
|
2 583 |
| TOTAL RENEVUE (EUR) | 2 058 092 | |
Electric fleet size – number of BEVs that are replacing previous ICE vehicles of the same fleet
Annual mileage - the average annual mileage of a BEV purchased
LCV share – refers to the share of commercial vehicles in the BEV fleet
Diesel share - refers to the share of the diesel vehicles of the ICEs that have been replaced
Credits p.a. - number of carbon credits generated from the underlying project on annual basis
Total revenue – cumulative total forecasted credit sales revenue for 10 years from the underlying project at a 10-year-average carbon credit price forecast and assumptions on overall carbon intensity decrease in Europe (incl. mitigia’s commissions)
GREEN CHARGE POINT OPERATION
|
Country |
Charge points |
Green energy turnover |
Green energy source |
Credits p.a. |
Total revenue |
|
Hungary |
30 |
3,28 GWh |
Solar |
754 |
600 727 € |
|
Austria |
50 |
7,90 GWh |
Hydro |
1 258 |
1 002 274 € |
|
Germany |
150 |
23,36 GWh |
Wind |
9 040 |
7 202 378 € |
|
|
Hungary, solar |
|
| No. of charge points (pcs) |
30
|
|
| Green energy turnover (GWh) | 3,28 | |
|
|
Credits p.a. (pcs)
|
754 |
| TOTAL RENEVUE (EUR) | 600 727 | |
|
|
Austria, hydro |
|
| No. of charge points (pcs) |
50
|
|
| Green energy turnover (GWh) | 7,90 | |
|
|
Credits p.a. (pcs)
|
1 258 |
| TOTAL RENEVUE (EUR) | 1 002 274 | |
|
|
Germany, wind |
|
| No. of charge points (pcs) |
150
|
|
| Green energy turnover (GWh) | 23,36 | |
|
|
Credits p.a. (pcs)
|
9 040 |
| TOTAL RENEVUE (EUR) | 7 202 378 | |
Charge points – number of the EV charge points that powered by renewable energy sources
Green energy turnover – the annual green energy turnover of the charge points participating in the project
Credits p.a. - number of carbon credits generated from the underlying project on an annual basis
Total revenue – cumulative total forecasted credit sales revenue for 10 years from the underlying project at a 10-year-average carbon credit price forecast and assumptions on overall carbon intensity decrease in Europe (incl. mitigia’s commissions)